$1,190,000
Phoenix, AZ 85021
MLS# 6551016
1 / 39
Property Description
Every interior has been renovated with all new appliances and section 8 tenants in place. Shared laundry with new washer/dryers by tenants. Gas is onsite and there are six shared water heaters. Units 1-4 share the green space and every unit has a patio and/or yard space. Owner has onsite storage for maintenance items. Proforma rents for the last three while one is being completed and the others are being filled with section 8 tenants. All facts and figures are approximate buyer verify MLS information. Drive by only.
Details
Maps
Contract Info
Current Price: $1,190,000
List Price: $1,190,000
Status: Active
List Date: 2023-04-28
Ownership: Fee Simple
Buyer/Broker: Y
Buyer Broker $/%: %
Location, Tax & Legal
Map Code/Grid: M34
House Number: 1802
Compass: W
Street Name: VOGEL
St Suffix: Avenue
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85021
Zip4: 0914
Country: USA
County Code: Maricopa
Legal Description (Abbrev): LOT 19 BLOCK 1 IDLE EASE MCR 003320
Subdivision: IDLE EASE
Assessor's Map #: 21
Assessor's Parcel #: 82
Add'l Parcels: No
Assessor Number: 158-21-082
Legal: LOT 19 BLOCK 1 IDLE EASE MCR 003320
Census Tract: 104501
Tax Municipality: Phoenix
Taxes: 1105
Tax Year: 2022
Marketing Name: 8 on Vogel
General Property Description
Year Built: 1962
Uncvrd Parking Spcs: 10
Total # of Units: 8
# of Buildings: 2
Zoning: multifam
Flood Zone: No
Elementary School District: Washington Elementary District
High School District: Glendale Union High School District
Remarks & Misc
Cross Street: 19th Ave and Dunlap
Directions: Go north on 19th ave, turn right on Vogel, property will be on the left
Geo Lat: 33.573916
Geo Lon: -112.097724
Status Change Info
Status Change Date: 2023-05-01
Legal Info
Township: 3N
Range: 3E
Section: 30
Block: 1
Lot Number: 19
Income & Expenses
Annual Elec Exp: 5200
Annual Gas Exp: 2000
Annual Ins Exp: 3200
Annual Landscape Exp: 1000
Annual Maint Exp: 2500
Annual Mgmt Exp: 18000
Annual Trash Exp: 1000
Annual Wtr/Swr Exp: 1000
Owner Association: No
Operating Exp: 35005
Gross Annual Sch Inc: 186408
Vacancy Allowance: 0.05
Adjusted Gross Inc: 177087.6
Net Operating Income: 142082
Pmt & Rate Info
Cap Rate: 8.12
Equity: 1750000
1 Bedroom Units
# 1 Bedroom Units: 4
Avg Rent: 1340
# Baths: 1
2 Bedroom Units
# 2 Bedroom Units: 2
Avg Rent: 1924
# Baths: 1
3 Bedrooms Units
# 3 Bedroom Units: 2
Avg Rent: 2863
# Baths: 1
Property Features
Project Type: 5 - 12 Units
Construction: Block; Brick
Const - Finish: Stucco
Roofing: Comp Shingle
Floors: Vinyl
Sale Includes: Building(s) Only; Laundry Equipment
Community Amenities: No Pool
Appliances Included: BI Oven/Range; Refrigerator; Washer/Dryer
Heating: Heat Pump
Cooling: Heat Pump
Water: City Franchise
Sewer: Sewer - Public
Electric: APS
Gas: SW Gas
Parking: Carport; >1 Space Per Unit; Paved Parking
Roads/Streets: Asphalt
Owner Pays: Water; Electric; Gas; Trash Collection; Landscaping
Tenant Pays: Cable TV; Other (See Remarks)
Source of Fincl Data: Provided by Owner; Projected Proforma
Special: Owner/Agent
Showing Notification Methods: Text; Email; Phone Call
Lockbox Type: None
Existing 1st Loan: Treat as Free&Clear
New Financing: CTL; 1031 Exchange
Reports/Disclosures: None
Environmental: None
Listing Office: My Home Group Real Estate
Last Updated: April - 27 - 2024
The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2024 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.