$649,000
502 N 11TH Street
Phoenix, AZ 85006
MLS# 6938774



005_dsc02462
  1 / 44  
005_dsc02462 009_dsc02467 007_dsc02464 008_dsc02470 6_016_a4m_sm (1) 004_dsc02456 002_dsc02448 31_264_a4m_re 24_243_a4m_re 26_251_a4m_re 27_252_a4m_re 30_261_a4m_re 32_267_a4m_re 33_270_a4m_re 34_273_a4m_re 36_279_a4m_re 38_286_a4m_re 45_302_a4m_re 1 bed/1 bath #1 1 bed/1 bath #1 1 bed/1 bath #1 1 bed/1 bath #1 1 bed/1 bath #1 Studio #3 Studio #3 Studio #3 Studio #3 Studio #3 Studio #3 Studio #3 Studio #3 Studio #3 Studio #3 Studio #4 Studio #4 Studio #4 Studio #4 Studio #4 Studio #4 Studio #4 Studio #4 Studio #4 Studio #4 Studio #4

Property Description
**GARFIELD DISTRICT** is culturally-rich, w/HISTORICAL significance, mixed w/CONTEMPORARY community-life, PERFECTLY located IN-THE-HEART-OF-DOWNTOWN-PHOENIX's urban-landscape**EXCEPTIONAL-OPPORTUNITY** (2) units are 1 bd/1 bath & (2) units are Studio-flats~ALL units have GAS ranges, & FULL size STACKABLE washer/dryers~Units are submetered for Electric and Gas which Tenants pay~Each unit has Central air-conditioning systems~Duplexes & 4-Plexes in the area are selling upwards of $850K and vacant-lots in the area are listed over $1 million~This HISTORIC property was built-in 1960 & has been renovated throughout the years, it holds STRONG, cash-flow and LONG-TERM appreciation potential~This 4-Plex is A HIDDEN-GEM located in the reimagined, downtown, Phoenix, BOOMING rental-market!

Details
Maps
Documents
Contract Info
Ownership: Fee Simple
Current Price: $649,000
List Price: $649,000
Status: Active
List Date: 2025-10-25
Location, Tax & Legal
Assessor's Map #: 26
Legal Description (Abbrev): MT PLEASANT TR PT LOTS 7 & 8 BLK 5 S 70'
Assessor's Parcel #: 102
Add'l Parcels: No
Tax Municipality: Phoenix
Census Tract: 113202
Taxes: 1288
Legal: MT PLEASANT TR PT LOTS 7 & 8 BLK 5 S 70'
Marketing Name: GARFIELD District 4 Plex
House Number: 502
Compass: N
Street Name: 11TH
St Suffix: Street
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85006
Zip4: 4013
County Code: Maricopa
Subdivision: MT PLEASANT TRACT BLOCKS 2-5
Assessor Number: 116-26-102
Tax Year: 2025
General Property Description
# of Buildings: 1
Uncvrd Parking Spcs: 4
Lot Size Dimensions: 99.83 x 70.26 x 99.77 x 70.26
Flood Zone: No
Total # of Units: 4
Elementary School District: Phoenix Elementary District
High School District: Phoenix Union High School District
Elementary School: Garfield School
Jr. High School: Garfield School
High School: North High School
Year Built: 1960
Zoning: Multi-Family
Legal Info
Range: 3E
Section: 4
Township: 1N
Lot Number: 7
Project Type
Four Plex: 1
Construction
Block: 1
Const - Finish
Painted: 1
Roofing
Composition: 1
Floors
Tile: 1
Sale Includes
Land & Building: 1
Personal Property: 1
Income & Expenses
Annual Elec Exp: 0
Annual Gas Exp: 0
Annual Ins Exp: 1800
Annual Land Lse Exp: 0
Annual Landscape Exp: 1800
Annual Legal & Acctg: 0
Annual Maint Exp: 1335
Annual Mgmt Exp: 3120
Annual Trash Exp: 1794
Annual Wtr/Swr Exp: 485
Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 11622
Other Income: 300
Vacancy Allowance: 0
Adjusted Gross Inc: 52788
Total Monthly Rental Income: 4374
Pmt & Rate Info
Cap Rate: 6.48
Equity: 649000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0
Showing Notification Methods
Showing Service: Aligned Showings
Lockbox Type
None: 1
Community Features
No Pool: 1
Heating
Heat Pump: 1
Electric: 1
Cooling
Ceiling Fan(s): 1
Central Air: 1
Individual: 1
Exterior Amenities
Fenced: 1
Partially Fenced: 1
Cable TV Available: 1
Sidewalk(s): 1
Interior Features
Unfurnished: 1
Fire/Smoke Alarm(s): 1
Vertical Blinds: 1
Breakfast Bar: 1
Tenant Pays
Gas: 1
Electricity: 1
Cable TV: 1
Appliances Included
Free-Standing Gas Oven: 1
Refrigerator: 1
Washer/Dryer: 1
Road Access Type
City Street: 1
Road Surface Type
Asphalt: 1
Source of Fincl Data
Other (See Remarks): 1
Road Responsibility
City Maintained Road: 1
Water Source
Master Meter: 1
Sewer
Sewer - Public: 1
Parking Features
On Street: 1
Paved: 1
Electric
APS: 1
Individual Meter: 1
Gas
SW Gas: 1
City Gas: 1
Individual Meter: 1
Owner Pays
Water: 1
Trash Collection: 1
Landscaping: 1
New Financing
Cash: 1
Conventional: 1
1031 Exchange: 1
Existing 1st Loan
Treat as Free&Clear: 1
Existing 1st Loan Type
Not Applicable: 1
Existing 1st Loan Terms
Not Applicable: 1
Existing 2nd Loan
Treat as Free&Clear: 1
Existing 2nd Loan Type
Not Applicable: 1
Existing 2nd Loan Terms
Not Applicable: 1
Existing 3rd Loan
Treat as Free&Clear: 1
Existing 3rd Loan Type
Not Applicable: 1
Reports/Disclosures
None: 1
Existing 3rd Loan Terms
Not Applicable: 1
Environmental
None: 1
Existing Othr Ln Trm
Not Applicable: 1
Contact Info
List Agent Home Phn: 602-795-0341
Efficiency Units
# Efficiency Units: 2
Avg Rent: 950
Avg SqFt: 360
# Baths: 1
1 Bedroom Units
# 1 Bedroom Units: 2
Avg Rent: 1050
Avg SqFt: 440
# Baths: 1
2 Bedroom Units
Avg Rent: 0
3 Bedrooms Units
Avg Rent: 0
4 Bedrooms Units
Avg Rent: 0
Remarks Misc
Cross Street: 7th STREET & ROOSEVELT
Directions: Roosevelt to 11th ST, South to Taylor, Property is located on the corner of Taylor and 11th ST
Geo Lat: 33.454044
Geo Lon: -112.059241
Income Expenses
Gross Annual Sch Inc: 52488
Net Operating Income: 42045
Property Features
Project Type: Four Plex
Construction: Block
Const - Finish: Painted
Roofing: Composition
Floors: Tile
Sale Includes: Land & Building; Personal Property
Community Features: No Pool
Exterior Amenities: Fenced; Partially Fenced; Cable TV Available; Sidewalk(s)
Interior Features: Unfurnished; Fire/Smoke Alarm(s); Vertical Blinds; Breakfast Bar
Appliances Included: Free-Standing Gas Oven; Refrigerator; Washer/Dryer
Heating: Heat Pump
Cooling: Ceiling Fan(s); Individual; Central Air
Water Source: Master Meter
Sewer: Sewer - Public
Electric: APS; Individual Meter
Gas: SW Gas; City Gas; Individual Meter
Parking Features: On Street; Paved
Road Access Type: City Street
Road Surface Type: Asphalt
Road Responsibility: City Maintained Road
Owner Pays: Water; Trash Collection; Landscaping
Tenant Pays: Electricity; Gas; Cable TV
Source of Fincl Data: Other (See Remarks)
Lockbox Type: None
Existing 1st Loan: Treat as Free&Clear
Existing 1st Loan Type: Not Applicable
Existing 1st Loan Terms: Not Applicable
Existing 2nd Loan: Treat as Free&Clear
Existing 2nd Loan Type: Not Applicable
Existing 2nd Loan Terms: Not Applicable
Existing 3rd Loan: Treat as Free&Clear
Existing 3rd Loan Type: Not Applicable
Existing 3rd Loan Terms: Not Applicable
Existing Othr Ln Trm: Not Applicable
New Financing: Cash; Conventional; 1031 Exchange
Environmental: None
Supplements
Located in the Garfield Historic District, one of the most desirable and rapidly evolving areas near Downtown Phoenix, this well-maintained 4-plex offers strong cash flow and long-term appreciation potential. Property Highlights: 4 total units (2) One-Bedroom / One-Bath units (2) Studio units Central air conditioning in all units Gas ranges Full-size stackable washer/dryers in each unit Electric and gas sub-metered (tenants pay utilities) Renovated and maintained over the years Investment Highlights: Strong potential rental-yield (7%) Located minutes from downtown employment, hospitals, universities, and entertainment High demand rental market in central Phoenix Comparable duplexes and four-plexes in the area selling over $800K Nearby redevelopment and vacant land listings exceeding $1M Value-Add Potential Opportunity to increase rents over time in a rapidly appreciating neighborhood Potential to further enhance units for additional upside Desirable location for long-term rental demand Location: Situated in the vibrant Garfield neighborhood, known for its historic charm, arts community, and proximity to downtown Phoenix, the property benefits from continued urban revitalization and strong tenant demand.  Ideal for investors seeking cash flow + appreciation potential in one of Phoenix's most dynamic central neighborhoods.

IDX
Listing Office: CTS Realty

Last Updated: April - 20 - 2026

Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.