$1,750,000
Glendale, AZ 85301
MLS# 6687609
1 / 30
Property Description
This offering is a 10-unit/four parcel assemblage (sold together only). Long-term owner, self-manages. Attractive Seller Financing is available with 30% down. Near Historic Downtown Glendale on a well-kept residential block. All m-t-m leases. 60% of the units have recent upgrades. The combined sf of the units is about 8700 total sf or $201/sf. The unit mix over nine buildings consists of: (1) 4 bed/2 bath house; (3) 3 bed/1 bath houses; (1) 2 bed/1 bath houses; (4) 1 bed/1 bath units; & (1) Studio unit. Expenses are low. The total utility bill cost is $300/m for w/s/t, electric. Proforma/market rents are about $12,800/month. 7+ CAP after finishing the value-add/maximizing rents. Flexibility to upgrade/sell off each parcel or hold long-term as a package. Buyer to complete/rely on own DD.
Details
Maps
Contract Info
Current Price: $1,750,000
List Price: $1,750,000
Status: Active
List Date: 2024-04-04
Ownership: Fee Simple
Buyer/Broker: Y
Buyer Broker $/%: %
Location, Tax & Legal
House Number: 6733
Compass: N
Street Name: 54TH
St Suffix: Avenue
City/Town Code: Glendale
State/Province: AZ
Zip Code: 85301
Zip4: 3319
Country: USA
County Code: Maricopa
Legal Description (Abbrev): SUGAR ADD
Subdivision: SUGAR ADD BLKS 1-6, 13, 14
Assessor's Map #: 5
Assessor's Parcel #: 119
Add'l Parcels: Yes
Assessor Number: 146-05-119
Legal: SUGAR ADD 1-6, 13, 14
Census Tract: 92900
Tax Municipality: Glendale
Taxes: 3721
Tax Year: 2023
Marketing Name: 10 Unit Glendale SCB
General Property Description
Lot Size Dimensions: 28000 sf
Year Built: 1945
Uncvrd Parking Spcs: 16
Total # of Units: 10
# of Buildings: 9
Zoning: R-3
Flood Zone: No
Elementary School District: Glendale Elementary District
High School District: Glendale Union High School District
Remarks & Misc
Cross Street: Glendale and 54th Ave
Directions: Just a few blocks SE of Historic Downtown Glendale. Grand to 53rd Ave north to Lamar to the property.
Geo Lat: 33.536206
Geo Lon: -112.174579
Status Change Info
Status Change Date: 2024-04-05
Legal Info
Township: 2N
Range: 2E
Section: 8
Lot Number: 16
Income & Expenses
Annual Elec Exp: 1400
Annual Ins Exp: 2500
Annual Landscape Exp: 1000
Annual Maint Exp: 6000
Annual Wtr/Swr Exp: 2400
Owner Association: No
Annual Rplcmnt Rsrvs: 10000
Operating Exp: 27021
Gross Annual Sch Inc: 153600
Other Income: 4800
Vacancy Allowance: 0.05
Adjusted Gross Inc: 150480
Totl Mnth Rntal Inc: 12800
Net Operating Income: 123459
Pmt & Rate Info
Cap Rate: 7.05
Equity: 1750000
Showing Notification Methods
Showing Service: No Showing Service Used
Efficiency Units
# Efficiency Units: 1
Avg SqFt: 400
# Baths: 1
1 Bedroom Units
# 1 Bedroom Units: 4
Avg SqFt: 625
# Baths: 1
2 Bedroom Units
# 2 Bedroom Units: 1
Avg SqFt: 800
# Baths: 1
3 Bedrooms Units
# 3 Bedroom Units: 3
Avg SqFt: 1167
# Baths: 1
4 Bedrooms Units
# 4 Bedroom Units: 1
Avg SqFt: 1500
# Baths: 2
Property Features
Project Type: 5 - 12 Units
Other Type: House + Rental Units; Packaged Offering; Other (See Remarks)
Construction: Block; Frame - Wood; Adobe
Const - Finish: Painted; Stucco; Other (See Remarks)
Roofing: Comp Shingle; Rolled; Metal
Floors: Vinyl; Wood; Ceramic Tile; Carpet
Sale Includes: Land & Building; Other (See Remarks)
Community Amenities: No Pool; See Remarks
Exterior Amenities: Desert Landscaping; Fenced; Cable TV Available; TV Antenna; Separate Storage
Interior Amenities: Unfurnished; Mini Blinds; Drapes; Other (See Remarks)
Appliances Included: BI Oven/Range; F/S Oven/Range; Refrigerator; Disposal; Microwave; W/D Hookup; Other (See Remarks)
Heating: Natural Gas; Heat Pump; Window/Wall Unit(s); Other; See Remarks
Cooling: Electric; Heat Pump; Window/Wall Unit; Other; See Remarks
Water: City Franchise; Master Meter; See Remarks
Sewer: Sewer - Public; Sewer-In & Connected
Electric: APS; Individual Meter; Other (See Remarks)
Gas: SW Gas; Individual Meter; Other (See Remarks)
Parking: Carport; Street Parking; >1 Space Per Unit; Free; Other (See Remarks)
Roads/Streets: Asphalt; Dedicated Street; Curb(s) & Gutter(s); Sidewalk(s); Alley
Owner Pays: Water; Trash Collection; Other; See Remarks
Tenant Pays: Electric; Cable TV; Other (See Remarks)
Source of Fincl Data: Provided by Owner; Projected Proforma; Other (See Remarks)
Lockbox Type: None
Existing 1st Loan: Treat as Free&Clear
Existing 1st Ln Type: Not Applicable
Existing 1st Ln Trms: Not Applicable
Existing 2nd Loan: Treat as Free&Clear
Existing 2nd Ln Type: Not Applicable
Existing 2nd Ln Trms: Not Applicable
Existing 3rd Loan: Treat as Free&Clear
Existing 3rd Ln Type: Not Applicable
Existing 3rd Ln Trms: Not Applicable
Existing Othr Ln Trm: Not Applicable
New Financing: Cash; Conventional; Seller May Carry; Other (See Remarks)
Reports/Disclosures: None
Environmental: None
Listing Office: Better Homes & Gardens Real Estate SJ Fowler
Last Updated: April - 05 - 2024
The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2024 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.